County Profile for Divide - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,300,258 Total Charges 5,308,353
Fixed Assets 9,105,082 Contract Allowance 193,806
Other Assets 306,655 Operating Revenue 5,114,547
Total Assets 10,711,995 Operating Expenses 6,088,639
Current Liabilities 1,435,256 Operating Margin -974,092
Long Term Liabilities 7,131,015 Other Income 187,700
Total Equity 2,145,724 Other Expense 372,249
Total Liabilities and Equity 10,711,995 Net Profit or Loss -1,158,641

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,204 Revenue per Bed $319,659 Revenue per Person $5,114,547
Net Margin per Discharge ($10,704) Net Margin per Bed ($60,881) Net Margin per Person ($974,092)
Net Profit per Discharge ($12,732) Net Profit per Bed ($72,415) Net Profit per Person ($1,158,641)
Net Fixed Assets per Discharge $100,056 Net Fixed Assets per Bed $569,068 Net Fixed Assets per Bed $9,105,082
Long Term Debt per Discharge $78,363 Long Term Debt per Bed $445,688 Long Term Debt per Person $7,131,015
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.3 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,487 Net Fixed Assets 1,828 Population Estimate 1,151
Total Revenue 2,451 Long Term Liabilities 1,407 Total Patient Discharges 2,463
Net Margin 1,919 Total Patient Beds 2,416
Net Profit or Loss 2,839

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,631,985 430,025 3.7951
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 583,428 481,920 1.2106
50 Operating Room 124,396 57,705 2.1557
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 823,665 13 Nursing Administration 77,565
02,03 Captial Related - Movable Equipment 210,887 14 Central Services and Supply 35,464
04 Employee Benefits 616,098 15 Pharmacy 0
05 Administrative and General 726,243 16 Medical Records and Medical Library 93,449
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 261,254 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 110,357 19 Non Physician Anesthetist 24,000
10,11 Dietary and Cafeteria 207,014 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,185,996

County Profile for Divide - 2013